Martha Stewart Living Omnimedia, Inc.

DateInflation Amount Per Share*
10/19/1999**$13.8565***
10/20/1999$14.6709
10/21/1999$14.6292
10/22/1999$12.7696
10/25/1999$8.6367
10/26/1999$9.1209
10/27/1999$10.486
10/28/1999$14.01
10/29/1999$13.2121
11/1/1999$10.2644
11/2/1999$10.6401
11/3/1999$10.5829
11/4/1999$10.8593
11/5/1999$8.3526
11/8/1999$8.0844
11/9/1999$5.7343
11/10/1999$4.842
11/11/1999$5.9544
11/12/1999$5.1074
11/15/1999$4.93
11/16/1999$2.9331
11/17/1999$1.3875
11/18/1999$3.3287
11/19/1999$1.9491
11/22/1999$0.6344
11/23/1999$0.8228
11/24/1999$2.2344
11/26/1999$3.1104
11/29/1999$2.9469
11/30/1999$4.5845
12/1/1999$3.5403
12/2/1999$3.062
12/3/1999$2.0919
12/6/1999$1.3991
12/7/1999$0.8816
12/8/1999$1.1847
12/9/1999$1.5223
12/10/1999$1.8831
12/13/1999$0.7246
12/14/1999$1.3448
12/15/1999$1.1382
12/16/1999$0.4883
12/17/1999$0.0757
12/20/1999$0
12/21/1999$0
12/22/1999$0
12/23/1999$0
12/27/1999$0
12/28/1999$0
12/29/1999$0
12/30/1999$0
12/31/1999$0
1/3/2000$0
1/4/2000$0
1/5/2000$0.3743
1/6/2000$0.1192
1/7/2000$0
1/10/2000$0
1/11/2000$0
1/12/2000$0
1/13/2000$0
1/14/2000$0
1/18/2000$0
1/19/2000$0
1/20/2000$0
1/21/2000$0
1/24/2000$0
1/25/2000$0
1/26/2000$0
1/27/2000$0
1/28/2000$0
1/31/2000$0
2/1/2000$0
2/2/2000$0
2/3/2000$0
2/4/2000$0
2/7/2000$0
2/8/2000$0
2/9/2000$0.0755
2/10/2000$0
2/11/2000$0.1351
2/14/2000$0.2587
2/15/2000$0.4551
2/16/2000$0.3642
2/17/2000$0.3416
2/18/2000$0.459
2/22/2000$0.4462
2/23/2000$0.2254
2/24/2000$0
2/25/2000$0
2/28/2000$0
2/29/2000$0
3/1/2000$0
3/2/2000$0
3/3/2000$0
3/6/2000$0
3/7/2000$0
3/8/2000$0
3/9/2000$0
3/10/2000$0
3/13/2000$0
3/14/2000$0
3/15/2000$0
3/16/2000$0
3/17/2000$0
3/20/2000$0
3/21/2000$0
3/22/2000$0
3/23/2000$0
3/24/2000$0
3/27/2000$0
3/28/2000$0
3/29/2000$0
3/30/2000$0
3/31/2000$0
4/3/2000$0
4/4/2000$0
4/5/2000$0
4/6/2000$0
4/7/2000$0
4/10/2000$0
4/11/2000$0
4/12/2000$0
4/13/2000$0
4/14/2000$0
4/17/2000$0
4/18/2000$0
4/19/2000$0
4/20/2000$0
4/24/2000$0
4/25/2000$0
4/26/2000$0
4/27/2000$0
4/28/2000$0
5/1/2000$0
5/2/2000$0
5/3/2000$0
5/4/2000$0
5/5/2000$0
5/8/2000$0
5/9/2000$0
5/10/2000$0
5/11/2000$0
5/12/2000$0
5/15/2000$0
5/16/2000$0
5/17/2000$0
5/18/2000$0
5/19/2000$0
5/22/2000$0
5/23/2000$0
5/24/2000$0
5/25/2000$0
5/26/2000$0
5/30/2000$0
5/31/2000$0
6/1/2000$0
6/2/2000$0
6/5/2000$0
6/6/2000$0
6/7/2000$0
6/8/2000$0
6/9/2000$0
6/12/2000$0
6/13/2000$0
6/14/2000$0
6/15/2000$0
6/16/2000$0
6/19/2000$0
6/20/2000$0
6/21/2000$0
6/22/2000$0
6/23/2000$0
6/26/2000$0
6/27/2000$0
6/28/2000$0
6/29/2000$0
6/30/2000$0
7/3/2000$0
7/5/2000$0
7/6/2000$0
7/7/2000$0
7/10/2000$0
7/11/2000$0
7/12/2000$0
7/13/2000$0
7/14/2000$0
7/17/2000$0
7/18/2000$0
7/19/2000$0
7/20/2000$0
7/21/2000$0
7/24/2000$0
7/25/2000$0
7/26/2000$0
7/27/2000$0
7/28/2000$0
7/31/2000$0
8/1/2000$0
8/2/2000$0
8/3/2000$0
8/4/2000$0
8/7/2000$0
8/8/2000$0
8/9/2000$0
8/10/2000$0.1372
8/11/2000$0.1827
8/14/2000$0.2286
8/15/2000$0.4548
8/16/2000$0.1892
8/17/2000$0.2082
8/18/2000$0.3143
8/21/2000$0.3285
8/22/2000$0.2219
8/23/2000$0.3856
8/24/2000$0.3693
8/25/2000$0.4637
8/28/2000$0.6906
8/29/2000$0.8493
8/30/2000$0.7804
8/31/2000$0.8488
9/1/2000$0.9392
9/5/2000$0.9504
9/6/2000$0.8313
9/7/2000$0.3271
9/8/2000$0.4003
9/11/2000$0.4851
9/12/2000$0.5614
9/13/2000$0.6081
9/14/2000$0.6224
9/15/2000$0.6854
9/18/2000$0.5101
9/19/2000$0.3279
9/20/2000$0.3487
9/21/2000$0.3534
9/22/2000$0.1267
9/25/2000$0.5032
9/26/2000$0.3468
9/27/2000$0.2121
9/28/2000$0
9/29/2000$0
10/2/2000$0
10/3/2000$0
10/4/2000$0
10/5/2000$0
10/6/2000$0
10/9/2000$0
10/10/2000$0
10/11/2000$0
10/12/2000$0
10/13/2000$0
10/16/2000$0
10/17/2000$0
10/18/2000$0
10/19/2000$0
10/20/2000$0
10/23/2000$0
10/24/2000$0.0996
10/25/2000$0.2237
10/26/2000$0.102
10/27/2000$0
10/30/2000$0
10/31/2000$0
11/1/2000$0.1008
11/2/2000$0.2232
11/3/2000$0.1791
11/6/2000$0.2047
11/7/2000$0.0215
11/8/2000$0.0121
11/9/2000$0
11/10/2000$0
11/13/2000$0
11/14/2000$0.1062
11/15/2000$0.3222
11/16/2000$0.467
11/17/2000$0.0577
11/20/2000$0.0954
11/21/2000$0
11/22/2000$0
11/24/2000$0
11/27/2000$0
11/28/2000$0
11/29/2000$0
11/30/2000$0
12/1/2000$0
12/4/2000$0
12/5/2000$0
12/6/2000$0

* Data shown are adjusted forward for all stock splits between the IPO and 12/6/00.

** Purchases on a date not listed in the chart above have no artificial inflation.

*** Purchases in the IPO itself at $18.00 per share have no artificial inflation.