Caldera Systems, Inc.

DateInflation Amount Per Share*
3/21/2000**$20.0444***
3/22/2000$18.5657
3/23/2000$17.1063
3/24/2000$17.5719
3/27/2000$17.8731
3/28/2000$18.9742
3/29/2000$17.5902
3/30/2000$16.7989
3/31/2000$17.1148
4/3/2000$15.4424
4/4/2000$14.7681
4/5/2000$14.6888
4/6/2000$13.8858
4/7/2000$13.205
4/10/2000$13.5678
4/11/2000$12.6857
4/12/2000$10.4916
4/13/2000$8.1658
4/14/2000$7.19
4/17/2000$8.4313
4/18/2000$8.3015
4/19/2000$8.8825
4/20/2000$8.1449
4/24/2000$9.7332
4/25/2000$11.3913
4/26/2000$9.1219
4/27/2000$10.2879
4/28/2000$10.2626
5/1/2000$12.2865
5/2/2000$13.0119
5/3/2000$11.6344
5/4/2000$11.1386
5/5/2000$10.3262
5/8/2000$9.6689
5/9/2000$8.47
5/10/2000$7.6716
5/11/2000$8.2676
5/12/2000$7.8579
5/15/2000$7.432
5/16/2000$7.3551
5/17/2000$7.4638
5/18/2000$6.9062
5/19/2000$7.0595
5/22/2000$8.198
5/23/2000$8.0605
5/24/2000$7.8522
5/25/2000$7.7655
5/26/2000$6.1439
5/30/2000$5.7251
5/31/2000$5.5208
6/1/2000$5.3393
6/2/2000$5.3909
6/5/2000$8.4463
6/6/2000$7.5611
6/7/2000$9.2514
6/8/2000$7.6929
6/9/2000$8.9884
6/12/2000$11.8073
6/13/2000$13.4821
6/14/2000$12.5453
6/15/2000$8.8165
6/16/2000$9.3777
6/19/2000$9.0351
6/20/2000$11.8999
6/21/2000$11.9315
6/22/2000$10.9626
6/23/2000$10.644
6/26/2000$10.4829
6/27/2000$9.7778
6/28/2000$10.2327
6/29/2000$10.7165
6/30/2000$10.2876
7/3/2000$10.2672
7/5/2000$10.0111
7/6/2000$8.7631
7/7/2000$8.457
7/10/2000$8.1139
7/11/2000$7.8762
7/12/2000$6.6693
7/13/2000$6.2491
7/14/2000$6.1962
7/17/2000$6.3029
7/18/2000$6.3746
7/19/2000$6.3162
7/20/2000$5.6236
7/21/2000$5.564
7/24/2000$5.3128
7/25/2000$5.362
7/26/2000$5.2439
7/27/2000$4.8229
7/28/2000$4.5334
7/31/2000$4.3914
8/1/2000$4.3281
8/2/2000$3.525
8/3/2000$4.4694
8/4/2000$5.0855
8/7/2000$4.5301
8/8/2000$4.2119
8/9/2000$4.2693
8/10/2000$3.8235
8/11/2000$4.1849
8/14/2000$4.2535
8/15/2000$4.34
8/16/2000$4.0524
8/17/2000$3.7488
8/18/2000$3.9348
8/21/2000$3.6767
8/22/2000$3.6742
8/23/2000$2.6329
8/24/2000$2.6959
8/25/2000$2.8686
8/28/2000$2.7833
8/29/2000$2.6502
8/30/2000$3.7218
8/31/2000$4.791
9/1/2000$5.5313
9/5/2000$5.3411
9/6/2000$4.4861
9/7/2000$4.2049
9/8/2000$4.5055
9/11/2000$4.3165
9/12/2000$4.3214
9/13/2000$3.9582
9/14/2000$3.9437
9/15/2000$3.6164
9/18/2000$2.764
9/19/2000$3.1645
9/20/2000$3.1775
9/21/2000$3.1657
9/22/2000$3.0918
9/25/2000$2.5223
9/26/2000$2.4867
9/27/2000$2.4499
9/28/2000$1.7386
9/29/2000$1.5648
10/2/2000$1.751
10/3/2000$2.1076
10/4/2000$2.1439
10/5/2000$2.249
10/6/2000$1.8663
10/9/2000$1.7158
10/10/2000$1.7009
10/11/2000$1.8159
10/12/2000$1.8824
10/13/2000$1.5818
10/16/2000$1.6079
10/17/2000$1.6683
10/18/2000$1.264
10/19/2000$1.0583
10/20/2000$1.1757
10/23/2000$1.1856
10/24/2000$1.1104
10/25/2000$0.9822
10/26/2000$0.9396
10/27/2000$1.1769
10/30/2000$1.0174
10/31/2000$1.0969
11/1/2000$1.5596
11/2/2000$2.4302
11/3/2000$1.9743
11/6/2000$1.5607
11/7/2000$1.4331
11/8/2000$1.2473
11/9/2000$1.0798
11/10/2000$1.0515
11/13/2000$0.9847
11/14/2000$0.7353
11/15/2000$0.9015
11/16/2000$0.6728
11/17/2000$0.6669
11/20/2000$0.748
11/21/2000$0.3798
11/22/2000$0.4544
11/24/2000$0.3569
11/27/2000$0.3783
11/28/2000$0.2863
11/29/2000$0.0882
11/30/2000$0.0714
12/1/2000$0.0432
12/4/2000$0
12/5/2000$0
12/6/2000$0

* Data shown are adjusted forward for all stock splits between the IPO and 12/6/00.

** Purchases on a date not listed in the chart above have no artificial inflation.

*** Purchases in the IPO itself at $14.00 per share have no artificial inflation.