Buy.com, Inc.

DateInflation Amount Per Share*
2/8/2000**$17.1821***
2/9/2000$17.1821
2/10/2000$17.1821
2/11/2000$15.3206
2/14/2000$13.1009
2/15/2000$13.878
2/16/2000$13.2855
2/17/2000$12.7402
2/18/2000$12.2306
2/22/2000$11.5106
2/23/2000$12.4268
2/24/2000$11.8218
2/25/2000$11.9885
2/28/2000$11.5834
2/29/2000$11.5956
3/1/2000$11.5862
3/2/2000$11.4348
3/3/2000$11.1605
3/6/2000$11.8211
3/7/2000$12.4857
3/8/2000$12.6062
3/9/2000$12.4263
3/10/2000$12.0513
3/13/2000$11.6898
3/14/2000$11.4021
3/15/2000$11.4766
3/16/2000$11.2027
3/17/2000$11.1234
3/20/2000$9.642
3/21/2000$10.6446
3/22/2000$9.8143
3/23/2000$9.1688
3/24/2000$8.5405
3/27/2000$8.0929
3/28/2000$8.7542
3/29/2000$8.4294
3/30/2000$8.479
3/31/2000$8.3275
4/3/2000$7.2124
4/4/2000$6.4128
4/5/2000$6.616
4/6/2000$6.6264
4/7/2000$6.9491
4/10/2000$7.0768
4/11/2000$6.8031
4/12/2000$6.0751
4/13/2000$5.4732
4/14/2000$4.2604
4/17/2000$3.7935
4/18/2000$5.3575
4/19/2000$5.1456
4/20/2000$5.0264
4/24/2000$4.8798
4/25/2000$5.4951
4/26/2000$6.2026
4/27/2000$5.8821
4/28/2000$5.5262
5/1/2000$5.6959
5/2/2000$6.243
5/3/2000$5.8024
5/4/2000$5.8514
5/5/2000$5.8061
5/8/2000$5.6626
5/9/2000$5.3117
5/10/2000$4.8608
5/11/2000$5.521
5/12/2000$6.1927
5/15/2000$5.8558
5/16/2000$5.6947
5/17/2000$5.7791
5/18/2000$5.6858
5/19/2000$5.4157
5/22/2000$5.547
5/23/2000$4.9129
5/24/2000$4.4988
5/25/2000$4.7037
5/26/2000$4.4553
5/30/2000$4.189
5/31/2000$4.0855
6/1/2000$3.8414
6/2/2000$3.7778
6/5/2000$3.5872
6/6/2000$3.862
6/7/2000$3.834
6/8/2000$3.9606
6/9/2000$3.9529
6/12/2000$3.8602
6/13/2000$3.7087
6/14/2000$3.9796
6/15/2000$3.835
6/16/2000$3.7716
6/19/2000$3.6661
6/20/2000$3.5983
6/21/2000$3.7085
6/22/2000$3.6277
6/23/2000$3.4672
6/26/2000$3.5753
6/27/2000$3.7524
6/28/2000$3.8562
6/29/2000$4.5967
6/30/2000$3.7274
7/3/2000$3.8738
7/5/2000$3.8676
7/6/2000$4.0265
7/7/2000$3.8131
7/10/2000$3.7341
7/11/2000$3.7399
7/12/2000$3.6704
7/13/2000$3.6492
7/14/2000$3.6863
7/17/2000$3.7407
7/18/2000$3.7744
7/19/2000$3.6807
7/20/2000$3.6489
7/21/2000$3.6166
7/24/2000$3.5832
7/25/2000$3.4686
7/26/2000$3.4244
7/27/2000$3.1176
7/28/2000$2.8137
7/31/2000$2.9396
8/1/2000$2.9931
8/2/2000$2.6538
8/3/2000$2.5647
8/4/2000$2.4045
8/7/2000$1.7844
8/8/2000$1.7815
8/9/2000$1.7794
8/10/2000$1.7428
8/11/2000$1.7055
8/14/2000$1.491
8/15/2000$1.8624
8/16/2000$1.7034
8/17/2000$1.6472
8/18/2000$1.6777
8/21/2000$1.4859
8/22/2000$1.4227
8/23/2000$1.4343
8/24/2000$1.3887
8/25/2000$1.3336
8/28/2000$1.3546
8/29/2000$1.3188
8/30/2000$1.3233
8/31/2000$1.3911
9/1/2000$1.4176
9/5/2000$1.9147
9/6/2000$2.6722
9/7/2000$2.518
9/8/2000$2.3063
9/11/2000$2.522
9/12/2000$2.4773
9/13/2000$2.6868
9/14/2000$2.711
9/15/2000$2.5454
9/18/2000$2.446
9/19/2000$2.5873
9/20/2000$2.3284
9/21/2000$2.1644
9/22/2000$1.9384
9/25/2000$1.6525
9/26/2000$1.7899
9/27/2000$1.8022
9/28/2000$1.8867
9/29/2000$1.593
10/2/2000$1.6382
10/3/2000$1.7367
10/4/2000$1.7406
10/5/2000$1.5414
10/6/2000$1.4424
10/9/2000$1.4139
10/10/2000$1.4831
10/11/2000$1.5075
10/12/2000$1.3508
10/13/2000$1.1433
10/16/2000$0.9675
10/17/2000$1.0279
10/18/2000$0.9188
10/19/2000$0.9927
10/20/2000$1.1935
10/23/2000$1.3542
10/24/2000$1.1906
10/25/2000$1.2478
10/26/2000$1.1958
10/27/2000$1.4088
10/30/2000$1.1718
10/31/2000$1.0273
11/1/2000$0.9449
11/2/2000$0.8677
11/3/2000$0.8428
11/6/2000$0.8383
11/7/2000$0.79
11/8/2000$0.5683
11/9/2000$0.6719
11/10/2000$0.6379
11/13/2000$0.5577
11/14/2000$0.4053
11/15/2000$0.27
11/16/2000$0.2786
11/17/2000$0.2128
11/20/2000$0.2199
11/21/2000$0.0981
11/22/2000$0.0393
11/24/2000$0.2434
11/27/2000$0.4414
11/28/2000$0.1731
11/29/2000$0.2128
11/30/2000$0.0942
12/1/2000$0.2059
12/4/2000$0.1092
12/5/2000$0.0229
12/6/2000$0

* Data shown are adjusted forward for all stock splits between the IPO and 12/6/00.

** Purchases on a date not listed in the chart above have no artificial inflation.

*** Purchases in the IPO itself at $13.00 per share have no artificial inflation.